Past quarters are real disclosed filings. Future quarters are an AI simulation by this fictional CFO — for entertainment only, not investment advice.
Income Statement & Forecast
RevenueNet IncomeAI Forecast
Currency USD
2025Q2
2025Q3
2025Q4
2026Q1
2026Q2AI Forecast
2026Q3AI Forecast
Revenue
3.17B
3.21B
▲ 1.1% QoQ
3.30B
▲ 2.7% QoQ
3.42B
▲ 3.6% QoQ
3.54B
3.65B
Cost of Revenue
1.21B
1.24B
▲ 3.0% QoQ
1.27B
▲ 2.3% QoQ
1.33B
▲ 4.4% QoQ
1.38B
1.43B
Gross Profit
1.97B
1.97B
▼ 0.0% QoQ
2.03B
▲ 3.0% QoQ
2.09B
▲ 3.0% QoQ
2.15B
2.22B
Operating Income
1.35B
1.34B
▼ 1.1% QoQ
1.36B
▲ 1.9% QoQ
1.41B
▲ 3.3% QoQ
1.46B
1.50B
Net Income
1.20B
1.12B
▼ 6.8% QoQ
1.15B
▲ 2.2% QoQ
1.20B
▲ 4.8% QoQ
1.24B
1.28B
AI Forecast · Katherine Reyes
Alright, let me walk you through how I'm seeing the next two quarters for our book of business at KLA.
First assumption — revenue keeps compounding in the mid-single-digit range. The four trailing quarters show a clean upward arc: $3.17B, $3.21B, $3.30B, $3.42B, with sequential growth actually accelerating from roughly 1% to 3.6%. Foundry and logic capex tied to AI-driven node transitions continues to feed our process control and yield management backlog, and customers are pulling in metrology intensity as geometries shrink. I'm penciling Q2 around $3.535B and Q3 near $3.65B.
Second assumption — gross margin drifts modestly downward into the 60.8–61.0% zone, from 61.1% last quarter, reflecting mix shift toward advanced packaging inspection and a few ramp-related costs in our SPTS and Orbotech lines. Operating margin holds near 41% thanks to disciplined opex.
Top risk I'd flag: any pullback in memory capex, particularly DRAM customers digesting HBM-heavy investments, could compress our service revenue tail. A single quarter of foundry pushouts would land directly on our top line.
Net income tracks revenue with a steady ~35% margin — no miracles, no cliff. Quality at KLA isn't a slogan; it's a yield oath, and these numbers reflect that discipline.